Integrated bio-carbon (biochar) pyrolysis manufacturing facility

A $52,688,000 integrated bio-carbon (biochar) pyrolysis manufacturing facility producing approximately 28,750 metric tons annually — approximately $1,915.93 of invested capital per annual ton. Base-case revenue of approximately $34,375,000 is anchored by an industrial biochar offtake of $20,500,000 (59.7 percent of revenue) and carbon-credit monetization of $8,900,000 (25.9 percent), with the balance in specialty, energy, and soil-amendment channels. Projected EBITDA of $16,500,000 against annual debt service of approximately $4,012,000 yields a baseline coverage of 4.11x, with the Year 1 monthly ramp moving from 1.92x in January to 5.18x by December.